Enter your real numbers. This works out what one order actually leaves you after every cost, and whether that covers what it costs to acquire the buyer.
Percentages are of retail price. Leave a line at zero if it doesn't apply to you.
Benchmarks are 2025 Meta medians from Triple Whale's 30,000+ brand dataset. They're a sanity check, not a target — your own numbers are the ones that matter.
Payback is worked out from this: how many orders it takes to clear your CAC, times the gap between them. If most customers never reorder, set orders per customer to 1 as well.